..it's been pre-populated with an illustration property, however , you are welcome to delete the #s and play around with the spreadsheet to find out the way it could perform for your small business. The spreadsheet is suitable w/ Excel 2007 or more recent & Excel for Mac 2011. Many thanks for your time and efforts and small business. Dave w/ wholes